Investors · ToolFree from Heather Martin
Cash-Flow Worksheet
Plug in the numbers and see monthly cash flow, cap rate and cash-on-cash return.
HM
Heather Martin, REALTOR®eXp Realty · 602-909-7200
01Run the numbers
Monthly cash flow−$76
Mortgage (P&I)$2,096
Cap rate5.8%
Cash-on-cash-0.8%
Cash needed (down + ~2.5% costs)$115,500
02Don't forget
- Repairs and capital expenses: roofs, AC units and water heaters wear out
- Property management: if you won't self-manage
- Insurance for rentals: usually different from a homeowner policy
Want me to run a real deal?Heather can walk you through it. No pressure, no obligation.